TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 342 | 288 | 252 | 216 | 181 | 1,279 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,441 | 480 | 960 | 960 | 960 | 4,801 |
TCO | 3,225 | 3,124 | 3,573 | 3,542 | 3,758 | 17,222 |
TCO/KM | 0.27 | 0.26 | 0.3 | 0.3 | 0.31 | 0.29 |